116 N Bonnie Beach PlLos AngelesCA90063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,293/mo, and a $5,815/mo payment. Purchase price stands at $1,188,000, and rental yield measures 5.35% with $5,293/mo rent. Return on cash invested shows 13.96% in year one, and 5% annual appreciation builds toward $328,223 over five years. Five-year ROI reaches 70.83% and total cumulative return in cash records $272,640. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,293/mo property income covering a $5,815/mo payment rather than investor’s personal income.
Single Family
Built in 1913
7,202 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90063, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,260 (100%) |
| Owner Occupied HU | 5,291 (37.1%) |
| Renter Occupied HU | 8,395 (58.9%) |
| Vacant Housing Units | 574 ( 4.0%) |
| Median Home Value | $684,725 |
| Average Home Value | $755,662 |
Housing Distribution
Address Breakdown
Residential
13,249
Single Family
10,368
Multi-Family
2,881
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eli Strickland • RE/MAX INNOVATIONS
Mls Name: CRMLS
Mls ID: #CV25190064