116 N 3rd StTombstoneAZ85638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tombstone at 116 N 3rd St, Tombstone, AZ, 85638 priced at $375,000 pairs $2,596/mo rent with $380/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,596/mo, and annual cash flow comes to $4,557/yr on $124,313 invested. Return on cash invested is 23.57% in year one, and rental yield stands at 8.31% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 122.13% and total cumulative return in cash reaches $151,827. For financing, Ziffy Mortgage’s DSCR program evaluates $2,596/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1947
10,796 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85638, Tombstone, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,128 (100%) |
| Owner Occupied HU | 748 (66.3%) |
| Renter Occupied HU | 175 (15.5%) |
| Vacant Housing Units | 205 (18.2%) |
| Median Home Value | $245,909 |
| Average Home Value | $278,770 |
Housing Distribution
Address Breakdown
Residential
365
Single Family
365
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices