Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 116 Morning Dew, Cibolo, TX, 78108 generates $3,293/mo in rent and, after a $2,031/mo payment, leaves $325/mo in cash flow. Total monthly income is $3,293/mo, and annual cash flow is $3,900/yr on $137,539 invested. Return on cash invested sits at 22.74% in year one, and rental yield is 9.52% on a $414,900 entry. Equity gained on principal adds $2,677/yr, while 5% annual appreciation builds toward $114,629 over five years. Five-year ROI reaches 119.3% and total cumulative return in cash sums $164,090. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,293/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
9,713 sqft lot
$N/A/sqft
$104 semi-annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $414,900 |
| 2018-02-16 | Listing removed | $298,000 |
| 2018-01-25 | Listed for sale | $298,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $6360.56 | 13.51% | $384,867 | 10.00% |
| 2023-03-28 | $5603.50 | N/A | $349,879 | 10.00% |
| 2022-03-28 | N/A | N/A | $318,072 | 10.00% |
Listed by: Victoria Aguirre • Commercial Regional Properties of Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1853564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
