116 Merida StSpringfieldMA01104



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 116 Merida St, Springfield, MA, 01104 in Springfield earns a 8.67% gross yield at $264,900. Rent of $1,913/mo nets $243/mo after the $1,191/mo mortgage. The 1.61 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $73,187 and $2,440/yr in equity accumulation project a total cumulative return of $116,242.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 9.2% |
| Monthly Cash Flow | $243 | $300 |
City averages based on Springfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,913 |
| Total Monthly Debt Service | $1,564 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
5,001 sqft lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1927
5,001 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Timothy Welner • Property Works New England
Mls Name: MLS PIN
Mls ID: #73417902








