116 Legolas CtMiddlesexNC27557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middlesex at 116 Legolas Ct, Middlesex, NC, 27557 priced at $279,900 converts $2,160/mo rent into $417/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $4,999/yr on $92,787 invested. Return on cash invested prints 25.3% in year one, and rental yield reads 9.26% against a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation compiles into $77,331 by year five. Five-year ROI reaches 131.81% and total cumulative return in cash sums $122,305. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.61 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27557, Middlesex, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,861 (100%) |
| Owner Occupied HU | 2,583 (66.9%) |
| Renter Occupied HU | 899 (23.3%) |
| Vacant Housing Units | 379 ( 9.8%) |
| Median Home Value | $220,885 |
| Average Home Value | $248,348 |
Housing Distribution
Address Breakdown
Residential
3,559
Single Family
3,534
Multi-Family
25
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaclyn Smith • HomeTowne Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10095900
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.