116 Lecompte Ave, North Augusta, SC, 29841 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1980 sft

1898 Mcdade Farm Road, Hephzibah, GA, 30815

Investment Property+ 2 more

3 Bed
3 Bath
1900 sft

611 Foreman Dr, New Ellenton, SC, 29809

3 Bed
3 Bath
1435 sft

Maywood 3 Plan, Laurel Park Townhomes, Tobacco Road Iiqvir Hephzibah, GA, 30815

5 Bed
3 Bath
2880 sft

622 Telegraph Dr, Aiken, SC, 29801

Nearby investment properties with comparable prices

4 Bed
3 Bath
1976 sft

1231 Admiral Ave #186, Grovetown, GA, 30813

3 Bed
2 Bath
2253 sft

Everette Plan, Hitchcock Preserve 55', Aiken, SC, 29801

3 Bed
2 Bath
1951 sft

9116 Malahide Ln, Aiken, SC, 29801

3 Bed
2 Bath
1951 sft

Everette Plan, Hitchcock Preserve 55', Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 116 Lecompte Ave, North Augusta, SC, 29841 offers $2,432/mo rent that, after a $1,738/mo payment, leaves $218/mo cash flow. Total monthly income is $2,432/mo, and annual cash flow is $2,620/yr on $117,683 cash. Return on cash invested measures 22.13% in year one, and rental yield stands at 8.22% at a $355,000 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,080 by year five. Five-year ROI records 114.86% and total cumulative return in cash reaches $135,168. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,432/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2020

1,742 sqft lot

$N/A/sqft

$100 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435