116 Kelli CtPacoletSC29372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pacolet at 116 Kelli Ct, Pacolet, SC, 29372 priced at $225,000 converts $1,571/mo rent into $232/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,571/mo, and annual cash flow totals $2,783/yr on $74,588 invested. Return on cash invested prints 23.64% in year one, and rental yield reads 8.38% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 122.54% and total cumulative return in cash sums $91,401. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,571/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29372, Pacolet, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,619 (71.8%) |
| Renter Occupied HU | 378 (16.8%) |
| Vacant Housing Units | 259 (11.5%) |
| Median Home Value | $161,060 |
| Average Home Value | $179,498 |
Housing Distribution
Address Breakdown
Residential
1,827
Single Family
1,769
Multi-Family
58
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Roland • Keller Williams Realty
Mls Name: SAR
Mls Provider:
Mls ID: #318601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.