116 Jerrold AveSan FranciscoCA94124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 116 Jerrold Ave, San Francisco, CA, 94124 generates $5,296/mo in rent and, after a $3,665/mo payment, leaves $664/mo in cash flow. Total monthly income is $5,296/mo, and annual cash flow is $7,964/yr on $246,384 invested. Return on cash invested sits at 23.29% in year one, and rental yield is 8.49% on a $748,888 entry. Equity gained on principal adds $4,832/yr, while 5% annual appreciation builds toward $206,904 over five years. Five-year ROI reaches 120.94% and total cumulative return in cash sums $297,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,296/mo property income rather than buyer’s personal income.
Condo
Built in 1989
2,213 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Housing Distribution
Address Breakdown
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Malin P. Kansal • Golden Gate Sotheby's Internat
Mls Name: SFAR
Mls ID: #425084087