Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Floresville at 116 HIDDEN RANCH CT, Floresville, TX, 78114 priced at $569,000 converts $3,679/mo rent into after a $2,785/mo obligation. Total monthly income equals $3,679/mo. Return on cash invested prints 17.71% in year one, and rental yield reads 7.76% against a $569,000 entry. Equity gained on principal adds $3,672/yr, while 5% annual appreciation compiles into $157,204 by year five. Five-year ROI reaches 92.22% and total cumulative return in cash sums $172,631. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,679/mo property income covering a $2,785/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $569,000 |
| 2025-01-10 | Price change | $574,000 |
| 2024-11-18 | Price change | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $439.63 | 19.50% | $27,168 | 20.00% |
| 2023-02-12 | $367.90 | -11.87% | $22,640 | N/A |
| 2022-02-12 | $417.46 | -11.63% | $22,640 | -10.16% |
Listed by: Francisco Gutierrez • Guti Realty, PLLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1818659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
