116 Hidden Ln, Stafford, VA, 22556 | 6.08% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1100 sft

3802 Benson Ct, Dumfries, VA, 22025

4 Bed
4 Bath
3676 sft

18 Basket Ct, Stafford, VA, 22554

4 Bed
5 Bath
5744 sft

7323 Bayfield Ln, Warrenton, VA, 20187

4 Bed
3 Bath
2365 sft

14826 Elmwood Dr, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

5 Bed
4 Bath
4518 sft

4 Saint Vincent Ct, Stafford, VA, 22556

4 Bed
4 Bath
3284 sft

13044 Lupine Turn, Woodbridge, VA, 22192

4 Bed
3 Bath
3257 sft

3418 Crew Ct, Warrenton, VA, 20187

5 Bed
4 Bath
4421 sft

39 River Ridge Ln, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stafford at 116 Hidden Ln, Stafford, VA, 22556 priced at $925,000 pairs $4,686/mo rent with after a $4,527/mo payment. Total monthly income equals $4,686/mo. Return on cash invested is 16.74% in year one, and rental yield stands at 6.08% on a $925,000 basis. Equity gained on principal adds $5,969/yr, and 5% annual appreciation accumulates to $255,560 by year five. Five-year ROI measures 85.5% and total cumulative return in cash reaches $260,209. For financing, Ziffy Mortgage’s DSCR program evaluates $4,686/mo property income against a $4,527/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2022

5.08 Acres lot

$N/A/sqft

No HOA