116 Heatherly WayBrunswickGA31523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brunswick at 116 Heatherly Way, Brunswick, GA, 31523 at $368,200 posts ROI 32.68% with $1,299/mo cash flow from $3,540/mo rent. Total monthly income equals $3,540/mo, and annual cash flow records $15,591/yr on $122,058 to close. Return on cash invested measures 32.68% and rental yield reads 11.54% at the current $368,200. Equity gained on principal adds $2,376/yr, and 5% annual appreciation supports $101,727 by year five. Five-year ROI prints 171.23% and total cumulative return in cash totals $208,996.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,540/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Housing Distribution
Address Breakdown
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices