Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 116 Grayton Way, Perry, GA, 31069 listed at $185,000 pairs $1,437/mo rent with a $905/mo payment to leave $268/mo cash flow. Total monthly income runs $1,437/mo, and annual cash flow reaches $3,211/yr on $61,328 cash to close. Return on cash invested measures 25.15% in year one, and rental yield registers 9.32% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 131.1% and total cumulative return in cash totals $80,403. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,437/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2016
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $185,000 |
| 2020-06-22 | Sold | $119,000 |
| 2020-05-27 | Pending sale | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $2063.24 | 7.59% | $62,680 | 20.17% |
| 2023-05-01 | $1917.77 | 10.87% | $52,160 | 11.93% |
| 2022-05-01 | $1729.70 | 8.23% | $46,600 | 8.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
