116 Flint Rock Ct,Victoria,TX,77904

Investment Highlights

Rental property for sale in Victoria at 116 Flint Rock Ct, Victoria, TX, 77904 priced at $289,900 pairs $2,296/mo rent with $234/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,296/mo, and annual cash flow comes to $2,813/yr on $96,102 invested. Return on cash invested is 22.84% in year one, and rental yield stands at 9.5% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 119.78% and total cumulative return in cash reaches $115,113. For financing, Ziffy Mortgage’s DSCR program evaluates $2,296/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.