Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 116 Elm View Dr, Georgetown, TX, 78628 offers $4,411/mo rent that, after a $2,524/mo payment, leaves $744/mo cash flow. Total monthly income is $4,411/mo, and annual cash flow is $8,927/yr on $169,660 cash. Return on cash invested measures 25.32% in year one, and rental yield stands at 10.26% at a $515,684 entry. Equity gained on principal adds $3,328/yr while 5% annual appreciation compounds into $142,474 by year five. Five-year ROI records 133.05% and total cumulative return in cash reaches $225,732. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,411/mo property income versus a $2,524/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
9,378 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matt Menard • ERA Experts
Mls Name: Unlock MLS
Mls ID: #6414954
