116 E Circle DrDaytonOH45449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 116 E Circle Dr, Dayton, OH, 45449 priced at $142,000 converts $1,144/mo rent into $210/mo cash flow after a $695/mo obligation. Total monthly income equals $1,144/mo, and annual cash flow totals $2,520/yr on $47,073 invested. Return on cash invested prints 25.26% in year one, and rental yield reads 9.67% against a $142,000 entry. Equity gained on principal adds $916/yr, while 5% annual appreciation compiles into $39,232 by year five. Five-year ROI reaches 132.03% and total cumulative return in cash sums $62,150. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,144/mo property income covering a $695/mo payment, not borrower’s personal income.
Single Family
Built in 1950
6,551 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon M Fleming • RE/MAX Victory + Affiliates
Mls Name: DABR MLS
Mls Provider:
Mls ID: #927927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.