116 E Church StBonneauSC29431
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 116 E Church St, Bonneau, SC, 29431 in Bonneau, $310,000, 7.19% gross yield, $12/mo net income. Consider it a market-entry position, the $1,858/mo rent covers the $1,394/mo payment with a margin, and 5%/yr appreciation is projected to add $85,647 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.33) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $118,032.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $12 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,858 |
| Total Monthly Debt Service | $1,722 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29431, Bonneau, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,942 (100%) |
| Owner Occupied HU | 2,159 (73.4%) |
| Renter Occupied HU | 366 (12.4%) |
| Vacant Housing Units | 417 (14.2%) |
| Median Home Value | $292,090 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
2,624
Single Family
2,624
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29431, Bonneau, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,942 (100%) |
| Owner Occupied HU | 2,159 (73.4%) |
| Renter Occupied HU | 366 (12.4%) |
| Vacant Housing Units | 417 (14.2%) |
| Median Home Value | $292,090 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
2,624
Single Family
2,624
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Charleston Home Team
Mls Name: CTMLS
Mls ID: #26002889