Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dunellen at 116 Dunellen Ave, Dunellen, NJ, 08812 priced at $520,000 pairs $4,967/mo rent with $1,261/mo cash flow after a $2,545/mo payment. Total monthly income equals $4,967/mo, and annual cash flow comes to $15,128/yr on $171,080 invested. Return on cash invested is 28.9% in year one, and rental yield stands at 11.46% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 152.29% and total cumulative return in cash reaches $260,531. For financing, Ziffy Mortgage’s DSCR program evaluates $4,967/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1885
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: CORNELLE HULLETT • KELLER WILLIAMS PRINCETON R. E
Mls Name: All Jersey MLS
Mls ID: #2515740R
