116 Denise DrChatsworthGA30705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chatsworth at 116 Denise Dr, Chatsworth, GA, 30705 priced at $277,990 pairs $2,566/mo rent with $874/mo cash flow after a $1,361/mo payment. Total monthly income equals $2,566/mo, and annual cash flow comes to $10,485/yr on $92,154 invested. Return on cash invested is 31.29% in year one, and rental yield stands at 11.08% on a $277,990 basis. Equity gained on principal adds $1,794/yr, and 5% annual appreciation accumulates to $76,804 by year five. Five-year ROI measures 163.74% and total cumulative return in cash reaches $150,890. For financing, Ziffy Mortgage’s DSCR program evaluates $2,566/mo property income against a $1,361/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30705, Chatsworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,800 (100%) |
| Owner Occupied HU | 9,000 (65.2%) |
| Renter Occupied HU | 3,835 (27.8%) |
| Vacant Housing Units | 965 ( 7.0%) |
| Median Home Value | $213,336 |
| Average Home Value | $283,556 |
Housing Distribution
Address Breakdown
Residential
12,765
Single Family
12,663
Multi-Family
102
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A