116 Daybeacon StYorktownVA23692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at 116 Daybeacon St, Yorktown, VA, 23692 priced at $419,900 pairs $2,724/mo rent with $214/mo cash flow after a $2,055/mo payment. Total monthly income equals $2,724/mo, and annual cash flow comes to $2,569/yr on $139,197 invested. Return on cash invested is 21.75% in year one, and rental yield stands at 7.78% on a $419,900 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,011 by year five. Five-year ROI measures 112.49% and total cumulative return in cash reaches $156,576. For financing, Ziffy Mortgage’s DSCR program evaluates $2,724/mo property income against a $2,055/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23692, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,076 (100%) |
| Owner Occupied HU | 6,195 (76.7%) |
| Renter Occupied HU | 1,580 (19.6%) |
| Vacant Housing Units | 301 ( 3.7%) |
| Median Home Value | $453,443 |
| Average Home Value | $511,710 |
Housing Distribution
Address Breakdown
Residential
8,041
Single Family
7,946
Multi-Family
95
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices