116 Cottonwood LnRocky FordCO81067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Ford at 116 Cottonwood Ln, Rocky Ford, CO, 81067 priced at $478,000 converts $2,788/mo rent into $2/mo cash flow after a $2,340/mo obligation. Total monthly income equals $2,788/mo, and annual cash flow totals $22/yr on $158,457 invested. Return on cash invested prints 19.92% in year one, and rental yield reads 7% against a $478,000 entry. Equity gained on principal adds $3,084/yr, while 5% annual appreciation compiles into $132,063 by year five. Five-year ROI reaches 102.44% and total cumulative return in cash sums $162,325. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,788/mo property income covering a $2,340/mo payment, not borrower’s personal income.
Single Family
Built in 1918
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81067, Rocky Ford, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,610 (100%) |
| Owner Occupied HU | 1,434 (54.9%) |
| Renter Occupied HU | 802 (30.7%) |
| Vacant Housing Units | 374 (14.3%) |
| Median Home Value | $151,415 |
| Average Home Value | $182,301 |
Housing Distribution
Address Breakdown
Residential
2,279
Single Family
2,113
Multi-Family
166
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Ayala • RE/MAX Advantage Realty (2)
Mls Name: PAR
Mls Provider:
Mls ID: #230581
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.