116 Cottage Gate LnRoswellGA30076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roswell at 116 Cottage Gate Ln, Roswell, GA, 30076 priced at $936,908 pairs $5,126/mo rent with after a $4,586/mo payment. Total monthly income equals $5,126/mo. Return on cash invested is 17.82% in year one, and rental yield stands at 6.57% on a $936,908 basis. Equity gained on principal adds $6,046/yr, and 5% annual appreciation accumulates to $258,850 by year five. Five-year ROI measures 91.45% and total cumulative return in cash reaches $281,875. For financing, Ziffy Mortgage’s DSCR program evaluates $5,126/mo property income against a $4,586/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30076, Roswell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,716 (100%) |
| Owner Occupied HU | 11,114 (59.4%) |
| Renter Occupied HU | 6,819 (36.4%) |
| Vacant Housing Units | 783 ( 4.2%) |
| Median Home Value | $492,210 |
| Average Home Value | $560,020 |
Housing Distribution
Address Breakdown
Residential
17,764
Single Family
13,049
Multi-Family
4,715
Businesses
2,271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices