116 Beaver Lake DriveStoddardNH03464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stoddard at 116 Beaver Lake Drive, Stoddard, NH, 03464 earns $165/mo cash flow from $2,303/mo rent with a $1,561/mo payment. Total monthly income totals $2,303/mo, and annual cash flow totals $1,982/yr on $105,749 capital. ROI tracks 21.78% on current figures, and rental yield reads 8.66% at a $319,000 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,134 over five years. Five-year ROI reaches 113.6% and total cumulative return in cash sums $120,133. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,303/mo property income instead of your personal income.
Single Family
Built in 2019
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03464, Stoddard, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 806 (100%) |
| Owner Occupied HU | 436 (54.1%) |
| Renter Occupied HU | 44 ( 5.5%) |
| Vacant Housing Units | 326 (40.4%) |
| Median Home Value | $430,380 |
| Average Home Value | $464,788 |
Housing Distribution
Address Breakdown
Residential
425
Single Family
425
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connie Lester • Broadvest Real Estate Group
Mls Name: PrimeMLS
Mls ID: #5070693