Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,210/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 7.64% with $6,210/mo rent. Return on cash invested shows 16.48% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 85.96% and total cumulative return in cash records $275,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,210/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2022
8,276 sqft lot
$N/A/sqft
$2,800 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-03-07 | Listed for sale | $975,000 |
| 2025-01-11 | Listing removed | $995,000 |
| 2024-06-18 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | N/A | N/A | $1,044,010 | -0.69% |
| 2023-04-04 | $13168.14 | -24.52% | $1,051,220 | 9.41% |
| 2022-04-04 | $17445.42 | 520.99% | $960,800 | 1302.63% |
Listed by: Melissa Meeks Kilian • Kuper Sotheby's Int'l Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #172739
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
