Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moody at 116 Avenue B, Moody, TX, 76557 listed at $249,999 pairs $1,843/mo rent with a $1,224/mo payment to leave $65/mo cash flow. Total monthly income runs $1,843/mo, and annual cash flow reaches $778/yr on $82,875 cash to close. Return on cash invested measures 20.85% in year one, and rental yield registers 8.85% at a $249,999 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 109.09% and total cumulative return in cash totals $90,406. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,843/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $249,999 |
| 2024-02-29 | Sold | N/A |
| 2024-01-26 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $2459.21 | 16.27% | $186,736 | 10.00% |
| 2023-05-27 | $2115.12 | -41.09% | $169,760 | 6.09% |
| 2022-05-27 | $3590.22 | 1841.08% | $160,010 | 1961.98% |
Listed by: Michelle Hering • Logan Capital Real Estate, PLLC
Mls Name: NTREIS
Mls ID: #20942782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
