116 1st StBonita SpringsFL34134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at 116 1st St, Bonita Springs, FL, 34134 earns $836/mo cash flow from $6,139/mo rent with a $3,911/mo payment. Total monthly income totals $6,139/mo, and annual cash flow totals $10,037/yr on $262,871 capital. ROI tracks 23.88% on current figures, and rental yield reads 9.22% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 124.69% and total cumulative return in cash sums $327,774. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,139/mo property income instead of your personal income.
Single Family
Built in 1981
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Hillgrove • Premiere Plus Realty Company
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225026754
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.