116 190th Avenue Ct E #26, Lake Tapps, WA, 98391 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1440 sft

15232 SE 272nd Street #108, Kent, WA, 98042

3 Bed
2 Bath
1590 sft

1906 E 75th Street #29, Tacoma, WA, 98404

3 Bed
2 Bath
1440 sft

24415 64th Avenue S UNIT 16, Kent, WA, 98032

3 Bed
2 Bath
1274 sft

11605 237th Avenue Ct E, Buckley, WA, 98321

Nearby investment properties with comparable prices

2 Bed
2 Bath
880 sft

3241 S 181st Place #133, Seattle, WA, 98188

2 Bed
2 Bath
880 sft

3213 S 182nd Place #215, Seattle, WA, 98188

2 Bed
2 Bath
880 sft

3417 S 182nd Street #185, Seattle, WA, 98188

2 Bed
2 Bath
880 sft

3420 S 182nd Place #209, Seattle, WA, 98188

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Tapps at 116 190th Avenue Ct E #26, Lake Tapps, WA, 98391 listed at $180,000 pairs $1,403/mo rent with a $881/mo payment to leave $321/mo cash flow. Total monthly income runs $1,403/mo, and annual cash flow reaches $3,852/yr on $59,670 cash to close. Return on cash invested measures 26.36% in year one, and rental yield registers 9.35% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 137.22% and total cumulative return in cash totals $81,881. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,403/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1986

N/A lot

$N/A/sqft

No HOA