1159 Crescent Moon Loop #100,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 1159 Crescent Moon Loop #100, Hopkins, SC, 29061 offers a 8.85% rental yield on a $295,000 purchase with $2,176/mo rent. Total monthly income registers $2,176/mo, and a $1,444/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,038/yr on $97,793 to close, and return on cash invested stands at 25.06% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 130.16% and total cumulative return in cash at $127,286. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,176/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.