Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 11582 Rousseau St, San Antonio, TX, 78251 uses $111,848 cash to close to unlock $46/yr annual cash flow and $4/mo monthly cash flow. Total monthly income runs $2,642/mo, and a $1,651/mo payment keeps the spread at $4/mo. Purchase price stands at $337,400, and rental yield measures 9.4% with $2,642/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $93,217 over five years. Five-year ROI reaches 105.19% and total cumulative return in cash records $117,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,642/mo property income covering a $1,651/mo payment rather than investor’s personal income.
Single Family
Built in 1993
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $337,400 |
| 2025-01-22 | Listed for sale | $344,900 |
| 2024-12-30 | Contingent | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8472.05 | -5.17% | $370,000 | -4.88% |
| 2023-02-13 | $8934.06 | 7.73% | $389,000 | 16.12% |
| 2022-02-13 | $8292.78 | 76.26% | $335,000 | 22.60% |
Listed by: Toni Smart • Smart Group, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1828793
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
