1158 Sutter St UNIT 2San FranciscoCA94109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1158 Sutter St UNIT 2, San Francisco, CA, 94109 earns $1,232/mo cash flow from $6,583/mo rent with a $4,234/mo payment. Total monthly income totals $6,583/mo, and annual cash flow totals $14,780/yr on $284,585 capital. ROI tracks 25.25% on current figures, and rental yield reads 9.13% at a $865,000 purchase. Equity gained on principal adds $5,582/yr, and 5% annual appreciation supports $238,984 over five years. Five-year ROI reaches 131.46% and total cumulative return in cash sums $374,127. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,583/mo property income instead of your personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Housing Distribution
Address Breakdown
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Aguero • eXp Realty of California Inc
Mls Name: MLSListings Inc
Mls ID: #ML82025031