1158 E 77th StLos AngelesCA90001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1158 E 77th St, Los Angeles, CA, 90001 earns from $3,713/mo rent with a $4,300/mo payment. Total monthly income totals $3,713/mo. ROI tracks 12.91% on current figures, and rental yield reads 5.07% at a $878,599 purchase. Equity gained on principal adds $5,669/yr, and 5% annual appreciation supports $242,741 over five years. Five-year ROI reaches 65.29% and total cumulative return in cash sums $188,737. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,713/mo property income instead of your personal income.
Multi Family
Built in 1923
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90001, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,071 (100%) |
| Owner Occupied HU | 4,538 (32.3%) |
| Renter Occupied HU | 9,109 (64.7%) |
| Vacant Housing Units | 424 ( 3.0%) |
| Median Home Value | $618,208 |
| Average Home Value | $658,018 |
Housing Distribution
Address Breakdown
Residential
13,484
Single Family
12,410
Multi-Family
1,074
Businesses
1,519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jannis Wilson • Jannis Wilson Realty
Mls Name: CLAW
Mls ID: #25629113