11578 N Philbin RdChubbuckID83202
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 11578 N Philbin Rd, Chubbuck, ID, 83202 in Chubbuck. Rental yield 4.97%. At $669,900 with 4.97% gross yield, current distributions are modest, but the 5% appreciation rate projects $185,081 in new equity by year five, complemented by $6,170/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.87) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $173,934.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 6.0% |
| Monthly Cash Flow | $(1,078) | $400 |
City averages based on Chubbuck market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,629 |
| Total Monthly Debt Service | $3,587 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
6.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83202, Pocatello, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,448 (100%) |
| Owner Occupied HU | 6,294 (66.6%) |
| Renter Occupied HU | 2,634 (27.9%) |
| Vacant Housing Units | 520 ( 5.5%) |
| Median Home Value | $373,919 |
| Average Home Value | $396,116 |
Housing Distribution
Address Breakdown
Residential
9,208
Single Family
8,850
Multi-Family
358
Businesses
546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
6.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83202, Pocatello, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,448 (100%) |
| Owner Occupied HU | 6,294 (66.6%) |
| Renter Occupied HU | 2,634 (27.9%) |
| Vacant Housing Units | 520 ( 5.5%) |
| Median Home Value | $373,919 |
| Average Home Value | $396,116 |
Housing Distribution
Address Breakdown
Residential
9,208
Single Family
8,850
Multi-Family
358
Businesses
546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
