11570 Waterford DrIrvingtonAL36544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irvington at 11570 Waterford Dr, Irvington, AL, 36544 earns $1,080/mo cash flow from $3,191/mo rent with a $1,715/mo payment. Total monthly income totals $3,191/mo, and annual cash flow totals $12,961/yr on $116,149 capital. ROI tracks 31.07% on current figures, and rental yield reads 10.93% at a $350,375 purchase. Equity gained on principal adds $2,261/yr, and 5% annual appreciation supports $96,802 over five years. Five-year ROI reaches 162.5% and total cumulative return in cash sums $188,748. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,191/mo property income instead of your personal income.
Single Family
Built in 1997
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36544, Irvington, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,975 (100%) |
| Owner Occupied HU | 3,509 (70.5%) |
| Renter Occupied HU | 1,040 (20.9%) |
| Vacant Housing Units | 426 ( 8.6%) |
| Median Home Value | $205,366 |
| Average Home Value | $228,197 |
Housing Distribution
Address Breakdown
Residential
4,203
Single Family
4,133
Multi-Family
70
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooks Beck • Beck Properties Real Estate
Mls Name: GCMLS
Mls Provider:
Mls ID: #7589026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.