11565 Sherwood Dr, Demotte, IN, 46310 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2900 sft

301 S Van Rensselaer St, Rensselaer, IN, 47978

2 Bed
1 Bath
1116 sft

101 E Indiana Ave, Morocco, IN, 47963

2 Bed
2 Bath
1444 sft

5 Hilgert Ct, Grant Park, IL, 60940

3 Bed
2 Bath
2040 sft

108 S Jackson St, San Pierre, IN, 46374

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

9621 Merrillville Rd APT 101, Crown Point, IN, 46307

3 Bed
3 Bath
1666 sft

416 E Elm St, Rensselaer, IN, 47978

3 Bed
2 Bath
1196 sft

25 Plan, Lakeside Living MHC, Rensselaer, IN, 47978

2 Bed
1 Bath
844 sft

105 E Bates St, Hebron, IN, 46341

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Demotte at 11565 Sherwood Dr, Demotte, IN, 46310 generates $1,666/mo in rent and, after a $1,028/mo payment, leaves $405/mo in cash flow. Total monthly income is $1,666/mo, and annual cash flow is $4,863/yr on $69,615 invested. Return on cash invested sits at 26.89% in year one, and rental yield is 9.52% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 140.11% and total cumulative return in cash sums $97,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,666/mo property income rather than buyer’s personal income.

Manufactured

Built in 1994

0.90 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46310, Demotte, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,852 (100%)
Owner Occupied HU	4,635 (79.2%)
Renter Occupied HU	964 (16.5%)
Vacant Housing Units	253 ( 4.3%)
Median Home Value	$225,548
Average Home Value	$253,131