11560 Davidson RdBeaumontTX77705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 11560 Davidson Rd, Beaumont, TX, 77705 uses $133,362 cash to close to unlock $1,011/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $2,945/mo, and a $1,969/mo payment keeps the spread at $84/mo. Purchase price stands at $402,300, and rental yield measures 8.78% with $2,945/mo rent. Return on cash invested shows 20.67% in year one, and 5% annual appreciation builds toward $111,148 over five years. Five-year ROI reaches 108.13% and total cumulative return in cash records $144,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,945/mo property income covering a $1,969/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77705, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,263 (100%) |
| Owner Occupied HU | 6,312 (51.5%) |
| Renter Occupied HU | 3,972 (32.4%) |
| Vacant Housing Units | 1,979 (16.1%) |
| Median Home Value | $183,929 |
| Average Home Value | $212,005 |
Housing Distribution
Address Breakdown
Residential
11,986
Single Family
10,175
Multi-Family
1,811
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices