11556 W Cooper PlaceLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 11556 W Cooper Place, Littleton, CO, 80127 earns $164/mo cash flow from $5,101/mo rent with a $3,930/mo payment. Total monthly income totals $5,101/mo, and annual cash flow totals $1,964/yr on $264,154 capital. ROI tracks 20.8% on current figures, and rental yield reads 7.62% at a $802,900 purchase. Equity gained on principal adds $5,181/yr, and 5% annual appreciation supports $221,826 over five years. Five-year ROI reaches 107.56% and total cumulative return in cash sums $284,118. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,101/mo property income instead of your personal income.
Single Family
Built in 2005
5,662 sqft lot
$N/A/sqft
$258 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Markham • You 1st Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6959410
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)