1155 S Grand Ave APT 1103Los AngelesCA90015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1155 S Grand Ave APT 1103, Los Angeles, CA, 90015 earns $382/mo cash flow from $4,273/mo rent with a $3,079/mo payment. Total monthly income totals $4,273/mo, and annual cash flow totals $4,578/yr on $206,941 capital. ROI tracks 22.27% on current figures, and rental yield reads 8.15% at a $629,000 purchase. Equity gained on principal adds $4,059/yr, and 5% annual appreciation supports $173,781 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash sums $238,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,273/mo property income instead of your personal income.
Condo
Built in 2008
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90015, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,806 (100%) |
| Owner Occupied HU | 1,341 ( 8.0%) |
| Renter Occupied HU | 13,041 (77.6%) |
| Vacant Housing Units | 2,424 (14.4%) |
| Median Home Value | $1,051,122 |
| Average Home Value | $1,210,352 |
Housing Distribution
Address Breakdown
Residential
14,929
Single Family
7,074
Multi-Family
7,855
Businesses
6,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Lawyer • Keller Williams Beverly Hills
Mls Name: CLAW
Mls ID: #25617211