11549 Terrace Rd NE,Blaine,MN,55434

Investment Highlights

Rental property for sale in Blaine at 11549 Terrace Rd NE, Blaine, MN, 55434 generates $2,641/mo in rent and, after a $1,615/mo payment, leaves $581/mo in cash flow. Total monthly income is $2,641/mo, and annual cash flow is $6,966/yr on $109,395 invested. Return on cash invested sits at 26.28% in year one, and rental yield is 9.6% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 137.07% and total cumulative return in cash sums $149,951. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,641/mo property income rather than buyer’s personal income.