11548 Ely Pl, Haslet, TX, 76052 | 4.79% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11548 Ely Pl, Haslet, TX, 76052 | 4.79% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2640 sft

11121 Carham St, Haslet, TX, 76052

3 Bed
2 Bath
1966 sft

11200 Boyne Ave, Haslet, TX, 76052

3 Bed
3 Bath
3310 sft

11133 Boyne Ave, Haslet, TX, 76052

3 Bed
3 Bath
2792 sft

11212 Boyne Ave, Haslet, TX, 76052

Nearby investment properties with comparable prices

3 Bed
3 Bath
2749 sft

11548 Ely Pl, Fort Worth, TX, 76052

4 Bed
3 Bath
2493 sft

2493W Plan, Walsh 55', Aledo, TX, 76008

4 Bed
3 Bath
2881 sft

Alyssa Plan, Parks of Aledo, Aledo, TX, 76008

4 Bed
3 Bath
2545 sft

10472 Wyatts Run Rd, Fort Worth, TX, 76126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,400/mo, and a $2,945/mo payment. Purchase price stands at $601,779, and rental yield measures 4.79% with $2,400/mo rent. Return on cash invested shows 8.67% in year one, and 5% annual appreciation builds toward $166,260 over five years. Five-year ROI reaches 43.79% and total cumulative return in cash records $86,694. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $2,945/mo payment rather than investor’s personal income.

Single Family

Built in 2025

9,267 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover this exceptional single-story home offering three spacious bedrooms, two and a half baths, and a highly desirable layout packed with premium upgrades. Designed for modern living, it features both a dedicated office and a media/flex room, giving you the versatility everyone wants today. The home boasts tall ceilings, 8-foot doors throughout and rich wood flooring, creating an elevated and airy feel from the moment you step inside. The heart of the home is the stunning chef-inspired kitchen with Quartz countertops, upgraded appliances and an impressive oversized island perfect for entertaining. The primary suite is a true retreat, showcasing a spa-like bath with a freestanding tub and a massive walk-in closet that feels boutique-level. Situated on a corner lot next to green space, this home offers wonderful privacy, standout curb appeal and a covered patio ideal for outdoor enjoyment. Located in a premier master-planned community with walking trails, ponds, parks, community center and playgrounds, you'll also enjoy quick access to 287, 35, shopping, the airport and the coveted Northwest ISD.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392