11545 Falcon Crest WayCottondaleAL35453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottondale at 11545 Falcon Crest Way, Cottondale, AL, 35453 generates $1,820/mo in rent and, after a $1,027/mo payment, leaves $636/mo in cash flow. Total monthly income is $1,820/mo, and annual cash flow is $7,627/yr on $69,582 invested. Return on cash invested sits at 30.87% in year one, and rental yield is 10.4% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 160.93% and total cumulative return in cash sums $111,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,820/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35453, Cottondale, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,835 (100%) |
| Owner Occupied HU | 4,067 (69.7%) |
| Renter Occupied HU | 1,191 (20.4%) |
| Vacant Housing Units | 577 ( 9.9%) |
| Median Home Value | $255,621 |
| Average Home Value | $264,736 |
Housing Distribution
Address Breakdown
Residential
5,080
Single Family
5,070
Multi-Family
10
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Carter • Keller Williams Realty Hoover
Mls Name: GALMLS
Mls ID: #21433238