Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 11544 Compton Trl, Fort Worth, TX, 76244 offers $3,934/mo rent that, after a $2,765/mo payment. Total monthly income is $3,934/mo. Return on cash invested measures 19.2% in year one, and rental yield stands at 8.36% at a $565,000 entry. Equity gained on principal adds $3,646/yr while 5% annual appreciation compounds into $156,099 by year five. Five-year ROI records 100.37% and total cumulative return in cash reaches $186,579. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,934/mo property income versus a $2,765/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
6,926 sqft lot
$N/A/sqft
$297 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $565,000 |
| 2024-10-17 | Price change | $570,000 |
| 2024-10-15 | Price change | $574,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8932.29 | 8.03% | $499,080 | -5.93% |
| 2023-12-27 | $8268.03 | -11.52% | $530,552 | 25.54% |
| 2022-12-27 | $9344.91 | 4.23% | $422,606 | 15.50% |
Listed by: Tammy Melendez • The Melendez Real Estate Group
Mls Name: NTREIS
Mls ID: #20649183
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
