11541 Villa Grand APT 817Fort MyersFL33913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Myers at 11541 Villa Grand APT 817, Fort Myers, FL, 33913 generates $1,683/mo in rent and, after a $849/mo payment, leaves $25/mo in cash flow. Total monthly income is $1,683/mo, and annual cash flow is $300/yr on $57,515 invested. Return on cash invested sits at 20.43% in year one, and rental yield is 11.64% on a $173,500 entry. Equity gained on principal adds $1,120/yr, while 5% annual appreciation builds toward $47,935 over five years. Five-year ROI reaches 110.15% and total cumulative return in cash sums $63,352. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,683/mo property income rather than buyer’s personal income.
Condo
Built in 1997
10,193 sqft lot
$N/A/sqft
$4,992 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33913, Fort Myers, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 14,493 (66.3%) |
| Renter Occupied HU | 2,420 (11.1%) |
| Vacant Housing Units | 4,936 (22.6%) |
| Median Home Value | $534,248 |
| Average Home Value | $646,036 |
Housing Distribution
Address Breakdown
Residential
19,079
Single Family
16,766
Multi-Family
2,313
Businesses
938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denny Grimes • Keller Williams Realty Naples
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225041896
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.