1154 S Deer RunEllettsvilleIN47429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellettsville at 1154 S Deer Run, Ellettsville, IN, 47429 uses $177,660 cash to close to unlock $3,754/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $3,580/mo, and a $2,643/mo payment keeps the spread at $313/mo. Purchase price stands at $540,000, and rental yield measures 7.96% with $3,580/mo rent. Return on cash invested shows 22.17% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 114.76% and total cumulative return in cash records $203,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,580/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 2016
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47429, Ellettsville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,306 (100%) |
| Owner Occupied HU | 2,560 (77.4%) |
| Renter Occupied HU | 615 (18.6%) |
| Vacant Housing Units | 131 ( 4.0%) |
| Median Home Value | $281,209 |
| Average Home Value | $306,251 |
Housing Distribution
Address Breakdown
Residential
3,359
Single Family
3,286
Multi-Family
73
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Baird • Sterling Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202519975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.