11535 Tomahawk Trl, Lusby, MD, 20657 | $415/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1220 sft

46345 Creeping Primrose Ln UNIT D, Lexington Park, MD, 20653

2 Bed
2 Bath
1431 sft

23570 F D R Blvd UNIT 401, California, MD, 20619

4 Bed
2 Bath
1568 sft

21462 Morris Dr, Lexington Park, MD, 20653

3 Bed
2 Bath
1100 sft

46446 Midway Dr, Lexington Park, MD, 20653

Nearby investment properties with comparable prices

3 Bed
3 Bath
1594 sft

22077 Saint Richards Ct, Great Mills, MD, 20634

4 Bed
2 Bath
1296 sft

5225 Mackall Rd, Saint Leonard, MD, 20685

3 Bed
2 Bath
1120 sft

22695 Othello Ln, California, MD, 20619

3 Bed
3 Bath
1562 sft

45872 Saint Jeromes Ct E, Great Mills, MD, 20634

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lusby at 11535 Tomahawk Trl, Lusby, MD, 20657 offers a 8.97% rental yield on a $330,000 purchase with $2,467/mo rent. Total monthly income registers $2,467/mo, and a $1,615/mo payment leaves $415/mo available for distribution. Annual cash flow reaches $4,977/yr on $109,395 to close, and return on cash invested stands at 24.46% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 127.28% and total cumulative return in cash at $139,235. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,467/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20657, Lusby, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,087 (100%)
Owner Occupied HU	6,053 (74.8%)
Renter Occupied HU	1,232 (15.2%)
Vacant Housing Units	802 ( 9.9%)
Median Home Value	$367,668
Average Home Value	$430,451