11535 Bellspring DrHoustonTX77072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11535 Bellspring Dr, Houston, TX, 77072 uses $94,444 cash to close to unlock $1,626/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $2,161/mo, and a $1,394/mo payment keeps the spread at $135/mo. Purchase price stands at $284,900, and rental yield measures 9.1% with $2,161/mo rent. Return on cash invested shows 21.63% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 113.31% and total cumulative return in cash records $107,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,161/mo property income covering a $1,394/mo payment rather than investor’s personal income.
Single Family
Built in 1977
4,064 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Housing Distribution
Address Breakdown
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices