







No similar rental properties found nearby.
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 11530 SW 83rd Ter, Miami, FL, 33173 listed at $675,000 pairs $5,200/mo rent with a $3,304/mo payment to leave $720/mo cash flow. Total monthly income runs $5,200/mo, and annual cash flow reaches $8,644/yr on $222,075 cash to close. Return on cash invested measures 23.95% in year one, and rental yield registers 9.24% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 125.09% and total cumulative return in cash totals $277,791. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,200/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
4,726 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.



Listed by: Bryan Fangman • PRECISION APPROACH REALTY LLC
Mls Name: Stellar MLS
Mls ID: #O6356929