11530 Drummond DrDallasTX75228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 11530 Drummond Dr, Dallas, TX, 75228 earns $190/mo cash flow from $3,305/mo rent with a $2,144/mo payment. Total monthly income totals $3,305/mo, and annual cash flow totals $2,281/yr on $145,197 capital. ROI tracks 21.48% on current figures, and rental yield reads 9.05% at a $438,000 purchase. Equity gained on principal adds $2,826/yr, and 5% annual appreciation supports $121,011 over five years. Five-year ROI reaches 112.5% and total cumulative return in cash sums $163,350. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,305/mo property income instead of your personal income.
Single Family
Built in 1979
9,931 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75228, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 11,522 (43.0%) |
| Renter Occupied HU | 13,198 (49.2%) |
| Vacant Housing Units | 2,086 ( 7.8%) |
| Median Home Value | $320,409 |
| Average Home Value | $351,371 |
Housing Distribution
Address Breakdown
Residential
25,654
Single Family
16,017
Multi-Family
9,637
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices