1153 VT. Route 66, Randolph, VT, 05060 | $42/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1153 VT. Route 66, Randolph, VT, 05060 | $42/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
589 sft

71 Alpine Drive Unit D-205, Killington, VT, 05751

2 Bed
1 Bath
840 sft

3881 Camp Brook Road, Bethel, VT, 05032

7 Bed
6 Bath
3827 sft

1295 Vt Route 100, Hancock, VT, 05748

- Bed
- Bath
2324 sft

4875 US Route 7, Pittsford, VT, 05763

Nearby investment properties with comparable prices

2 Bed
1 Bath
780 sft

2274 MacIntosh Hill Road, Bethel, VT, 05032

3 Bed
2 Bath
2128 sft

39 Central Street, Randolph, VT, 05060

Rental Income+ 1 more

4 Bed
2 Bath
1676 sft

564 Route 66, Randolph, VT, 05060

Rental Income+ 1 more

4 Bed
2 Bath
1676 sft

564 66 Route, Randolph, VT, 05060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Randolph at 1153 VT. Route 66, Randolph, VT, 05060 listed at $289,000 pairs $1,965/mo rent with a $1,415/mo payment to leave $42/mo cash flow. Total monthly income runs $1,965/mo, and annual cash flow reaches $502/yr on $95,804 cash to close. Return on cash invested measures 20.43% in year one, and rental yield registers 8.16% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 106.27% and total cumulative return in cash totals $101,810. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,965/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1960

1.40 Acres lot

$N/A/sqft

No HOA

More details about the property

Very conveniently located to the I-89 corridor and the downtown Randolph area, this expanded ranch style home offers plenty of space, both inside and out. Enjoy the large sun filled living room with hardwood flooring that overlooks the partially fenced in nicely landscaped front yard with beautiful forsythia, lilacs and perennial gardens. The dining room with a wood burning fireplace insert opens to the spacious kitchen with a multitude of cabinets and counter space that make it a joy for the cook of the house. Sit and relax on the back deck that is bordered by the beautiful Phlox that will greet you with their glorious aroma and dazzling colors. There is a primary suite w/hardwood flooring, 3/4 bath and walk in closet and 2 other spacious bedrooms all with hardwood flooring. The basement has plenty of space in it for storage and a workshop area. The owners have done many updates in the past few years which include, the addition of solar panels, installed a new roof, exterior paint, heat pumps, and a wood burning fireplace insert, had the chimney repointed and built a new back deck. Northern Basements came in and installed two high end sump pumps and installed proper drainage in the basement. If you have been looking for single level living, this home is worthy of your time.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05060, Randolph, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,367 (100%)
Owner Occupied HU	1,479 (62.5%)
Renter Occupied HU	556 (23.5%)
Vacant Housing Units	332 (14.0%)
Median Home Value	$302,015
Average Home Value	$337,382