1153 Carlton PlForestVA24551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forest at 1153 Carlton Pl, Forest, VA, 24551 listed at $622,000 pairs $4,283/mo rent with a $3,044/mo payment to leave $530/mo cash flow. Total monthly income runs $4,283/mo, and annual cash flow reaches $6,357/yr on $204,638 cash to close. Return on cash invested measures 23.17% in year one, and rental yield registers 8.26% at a $622,000 basis. Equity gained on principal adds $4,014/yr, and annual property appreciation at 5% supports $171,847 by year five. Five-year ROI tracks 120.07% and total cumulative return in cash totals $245,719. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,283/mo property income relative to a $3,044/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
1.05 Acres lot
$N/A/sqft
$425 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24551, Forest, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,212 (100%) |
| Owner Occupied HU | 8,298 (74.0%) |
| Renter Occupied HU | 2,395 (21.4%) |
| Vacant Housing Units | 519 ( 4.6%) |
| Median Home Value | $390,798 |
| Average Home Value | $456,119 |
Housing Distribution
Address Breakdown
Residential
11,175
Single Family
10,420
Multi-Family
755
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Higgins • Cornerstone Realty Group Inc.
Mls Name: LMLS
Mls Provider:
Mls ID: #362488
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.