1153 Campassole CtHendersonNV89052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 1153 Campassole Ct, Henderson, NV, 89052 uses $127,628 cash to close to unlock $1,031/yr annual cash flow and $86/mo monthly cash flow. Total monthly income runs $2,310/mo, and a $1,884/mo payment keeps the spread at $86/mo. Purchase price stands at $385,000, and rental yield measures 7.2% with $2,310/mo rent. Return on cash invested shows 20.72% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 106.63% and total cumulative return in cash records $136,090. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,310/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Townhouse
Built in 2013
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89052, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,014 (100%) |
| Owner Occupied HU | 17,088 (58.9%) |
| Renter Occupied HU | 9,783 (33.7%) |
| Vacant Housing Units | 2,143 ( 7.4%) |
| Median Home Value | $587,284 |
| Average Home Value | $644,824 |
Housing Distribution
Address Breakdown
Residential
28,001
Single Family
20,052
Multi-Family
7,949
Businesses
1,375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices