11527 Whittier Bridge Ln,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 11527 Whittier Bridge Ln, Sugar Land, TX, 77498 listed at $413,400 pairs $3,007/mo rent with a $2,023/mo payment to leave $68/mo cash flow. Total monthly income runs $3,007/mo, and annual cash flow reaches $812/yr on $137,042 cash to close. Return on cash invested measures 20.5% in year one, and rental yield registers 8.73% at a $413,400 basis. Equity gained on principal adds $2,668/yr, and annual property appreciation at 5% supports $114,215 by year five. Five-year ROI tracks 107.23% and total cumulative return in cash totals $146,951. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,007/mo property income relative to a $2,023/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).